12th | Ts grewal 2021-2022 Question 5 to 8 | Cash Flow Statement

Page No 5.94:

Question 5:


Following are the extracts from the Balance Sheet of MAH Ltd. as at 31st March, 2021:
 

Particular

31st March

2021

( `)

31st March

2020

( `)

Surplus, i.e., Balance in Statement of Profit and Loss

10,00,000

5,00,000

Dividend Payable

50,000

Additional Information: Proposed Dividend for the years ended 31st March, 2020 and 2021 are ` 4,00,000 and  ` 5,00,000 respectively.
Prepare the Note to show Net Profit before Tax and Extraordinary Items.

 

Answer:

 

Particulars

Amount

( `)

 

Profit as per Statement of Profit and Loss (10,00,000 – 5,00,000)

5,00,000

 

Add: Proposed Dividend (Current Year)

4,00,000

 

Profit Before Taxation and Extraordinary Items

9,00,000

 

Page No 5.94:

Question 6:


Following is the extract from the Balance Sheet of Zee Ltd.:
 

Particular

31st March

2021

( `)

31st March

2020

( `)

Equity Share Capital

8,00,000

8,00,000

10% Preference Share Capital

6,00,000

6,00,000

Surplus i.e., Balance in Statement of Profit and Loss

7,20,000

4,00,000

Unpaid Dividend

20,000


Additional Information:
(i) Proposed dividend on equity shares for the year 2021-20 and 2020-21 are
 ` 1,60,000 and  ` 2,00,000 respectively.
(ii) An Interim Dividend of
`40,000 on Equity Shares was paid.
Calculate Net Profit before Tax and Extraordinary Items.

Answer:

 

Particulars

Amount

( `)

 

Profit as per Statement of Profit and Loss (7,20,000 – 4,00,000)

3,20,000

 

Add: Proposed Dividend (Current Year)

1,60,000

 

Add: Proposed Preference Dividend (Current Year) 10% of 6,00,000

60,000

 

Add: Interim Dividend

40,000

 

Profit Before Taxation and Extraordinary Items

5,80,000

 

Page No 5.94:

Question 7:


Calculate Net Profit before Tax and Extraordinary Items of Premier Sales Ltd. from its Balance Sheet as at 31st March, 2021:
 

Particulars ulars

Note No.

31st March, 2021

( `)

31st March, 2020

( `)

I. EQUITY AND LIABILITIES

 

 

 

1. Shareholders' Funds

 

 

 

(a) Share Capital

 

5,00,000

5,00,000

(b) Reserves and Surplus
(Surplus, i.e.,  Balance in Statement of Profit and Loss)

 

2,00,000

1,45,000

2. Current Liabilities

 

 

 

(a) Trade Payables

 

90,000

50,000

(b) Other Current Liabilities

 

20,000

10,000

(c) Short-term Provisions

1

50,000

30,000

Total      Total Expenses

 

8,60,000

7,35,000

II. ASSETS

 

 

 

1. Non-Current Assets

 

 

 

(a) Fixed Assets

 

4,50,000

4,00,000

(b) Non-Current Investments

 

50,000

1,50,000

2. Current Assets

 

2,60,000

1,85,000

Total

 

8,60,000

7,35,000

Notes to Accounts

Particulars

31st March, 2021

( `)

31st March, 2020

( `)

I. Short-term Provisions

 

 

Provision for Tax

50,000

30,000

 

 

 

 

Additional Information:

(i) Proposed Dividend for the years ended 31st March, 2020 and 2021 are  ` 50,000 and  ` 75,000 respectively.
(ii) Interim Dividend paid during the year was
 ` 10,000.

Answer:

 

Particulars

Amount

( `)

 

Profit as per Statement of Profit and Loss (2,00,000 – 1,45,000)

55,000

 

Add: Proposed Dividend (Current Year)

50,000

 

  Add: Provision for Taxation (Current Year)

50,000

 

Add: Interim Dividend Paid

10,000

 

Profit Before Taxation and Extraordinary Items

1,65,000

 

Page No 5.95:

Question 8:


From the following information, calculate Net Profit before Tax and Extraordinary Items:

 

 `

Surplus, i.e., Balance in Statement of Profit and Loss (Opening)

1,00,000

Surplus, i.e., Balance in Statement of Profit and Loss (Closing)

3,36,000

Dividend paid in the current year

72,000

Interim Dividend Paid during the year

90,000

Transfer to Reserve

1,00,000

Provision for Tax for the current year

1,50,000

Refund of Tax

3,000

Loss due to Earthquake

2,00,000

Insurance Proceeds from Earthquake disaster settlement

1,00,000

Answer:

Cash Flow Statement

for the year ended… 

 

Particulars

Amount

( `)

A

Cash Flow from Operating Activities

 

 

Profit as per Statement of Profit and Loss (3,36,000 − 1,00,000)

2,36,000

 

Add: Transfer to Reserve

1,00,000

 

        Proposed Dividend

72,000

 

        Interim Dividend

90,000

 

        Provision for Tax

1,50,000

 

        Extraordinary Items (Loss due to Earthquake)

2,00,000

 

Less: Extraordinary Items (Insurance Proceeds from Earthquake                              disaster settlement )

(1,00,000)

 

        Refund of Tax

(3,000)

 

Net Profit before Tax and Extraordinary Items

7,45,000