Page No 2.90:
Question 51: Yadu, Vidu and Radhu were partners in a firm
sharing profits in the ratio of 4:3:3. Their fixed capitals
1st April, 2018 were ` 9,00,000, `5,00,000 and ` 4,00,000 respectively. On 1st November, 2018, Yadu gave a loan of `80,000 to the firm, as per the partnership agreement.
(i) The partners were entitled to an interest on capital @ 6% p.a.
(ii)Interest on partners' drawings was to be charged@ 8% p.a.
The firm earned profit of `2,53,000 (after interest on Yadu's Loan) during the year 2018-19. Partners drawings for the year amounted to:
Yadu- `80,000, Vidu- `70,000 and Radhu- `50,000.
Prepare Profit and Loss Appropriation Account for the year ending 31st March, 2019.
Answer:
|
Profit and Loss
Appropriation Account |
||||||
Dr. |
|
|
|
Cr. |
|||
Particulars |
Amount ` |
Particulars |
Amount ` |
||||
Interest on Capital: |
|
Profit and Loss A/c (Net
Profit) |
2,53,000 |
||||
Yadu’s Current A/c Vidu’s Current A/c |
54,000 30,000 |
|
Interest on Capital: |
|
|||
Radhu’s Current A/c |
24,000 |
1,08,000 |
Yadu’s Current A/c Vidu’s Current A/c |
3.200 2,800 |
|
||
|
|
Radhu’s Current A/c |
2,000 |
8,000 |
|||
Profit transferred to: |
|
|
|
||||
Yadu’s Current
A/c Vidu’s Current
A/c |
61,200 45,900 |
|
|
||||
Radhu’s Current
A/c |
45,900 |
1,53,000 |
|
||||
|
2,61,000 |
2,61,000 |
|||||
|
|
|
|||||
Working notes:
WN1 Calculation of Interest on Capital
Yadu =9,00,000×6/100=54,000
Vidu=5,00,000×6/100=30,000
Radhu =4,00,000×6/100=24,000
WN2 Calculation of Interest on Drawings
Yadu =80,000×8/100×6/12=3,200
Vidu=70,000×8/100×6/12=2,800
Radhu =50,000×8/100×6/12=2,000
WN3 Distribution of profit (4:3:3)
Yadu =1,53,000×4/10=61,200
Vidu =1,53,000×3/10=45,900
Radhu =1,53,000×3/10=45,900
Page No 2.91:
Question 52;
Kabir, Zoravar and Parul are partners sharing prohts in the ratio of 5 :3 :2.Their capitals as on 1st April, 2020 were: Kabir- `5,20,000, Zoravar-`3,20,000 and Parul - `2,00,000.
The Partnership Deed provided as follows:
(i) Kabir and Zoravar each will get salary of `24,000 p.a.
(ii) Parul will get commission of 2% of Sales.
(iii) Interest on capital is to be allowed @ 5% p.a.
(iv) Interest on Drawings is to be charged @ 5% p.a.
(v) 10% of Divisible Profit is to be transferred to General Reserve.
Sales for the year ended 31st March, 2021 were `50,00,000. Drawings by each of the partners during the year was `60,000. Net Prom for the year was `1,55,500.
Prepare Profit and Loss Appropriation Account for the year ended 31st March, 2021.
Answer;
Profit and loss appropriation account year
ended 31 March |
|||
Particulars |
` |
Particulars |
` |
To Profit
transferred Kabir
-1,60,000×5/20=40,000 Zoravar-1,60,000×4/20=32,000 Parul-1,60,000×11/20=88,000 |
160,000 |
By Net profit By Interest on
Drawings Kabir- 60,000×5/100×6/12=1,500 Zoravar-60,000×5/100×6/12=1,500 Parul-60,000×5/100×6/12=1,500 |
1,55,500 4,500 |
|
1,60,000 |
|
1,60,000 |
Working note;
Items to be allowed |
Kabir |
Zoravar |
Parul |
Interest on
Capital@5% |
26,000 |
16,000 |
10,000 |
Salary |
24,000 |
24,000 |
- |
Commission |
- |
- |
1,00,000 |
Each partner getting in total |
50,000 |
40,000 |
1,10,000 |
Ratio of appropriation = 50,000 : 40,000 : 1,10,000
= 5:4:11
Page No 2.91:
Question 53:
X
and
Y entered into partnership on 1st April, 2018. Their capitals as on 1st
April, 2020 were `2,00,000 and `1,50,000 respectively. On 1st October, 2020, X gave
`
50,000 as loan to the firm. As per the provisions of the partnership Deed:
(i) 20% of Profits before charging interest on Drawings but after making
appropriations to be transferred to General Reserve.
(ii) Interest on capital at 12% p.a. and Interest on Drawings @ 10% p.a.
(iii) X to get monthly salary of ` 5,000 and Y to get salary of ` 22,500 per quarter.
(iv) X is entitled to a commission of 5% on sales. Sales for the year
were ` 3,50,000.
(v) Profit to be shared in the ratio of their capitals up to `1,75,000 and
balance equally.
Profit for the year ended 31st March, 2021 before allowing or charging interest
was ` 4,61,000. The
drawings of X and Y were ` 1,00,000 and ` 1,25,000 respectively.
Pass the necessary Journal entries relating to appropriation out of profit.
Prepare Profit and Loss Appropriation Account and the Partners' Capital
Accounts.
Answer:
Profit and Loss Appropriation Account for the year ended March 31, 2021 |
||||||
Dr. |
|
|
Cr. |
|||
Particulars |
Amount ( `) |
Particulars |
Amount ( `) |
|||
Interest
on Capital A/c: |
|
Profit
and Loss A/c |
4,59,500 |
|||
X’s Capital A/c |
24,000 |
|
Interest
on Drawings A/c: |
|
||
Y’s Capital A/c |
18,000 |
42,000 |
X’s
Capital A/c |
5,000 |
|
|
X’s
Capital A/c (Commission) (3,50,000 × 5%) |
17,500 |
Y ’s Capital A/c |
6,250 |
11,250 |
||
Salary: |
|
|
|
|||
X’s Capital A/c |
60,000 |
|
|
|
||
Y’s Capital A/c |
90,000 |
1,50,000 |
|
|
||
Reserve
(WN 1) |
50,000 |
|
|
|||
Profit
transferred to: |
|
|
|
|||
X’s Capital A/c |
1,18,125 |
|
|
|
||
Y’s Capital A/c |
93,125 |
2,11,250 |
|
|
||
|
4,70,750 |
|
4,70,750 |
|||
|
|
|
|
|||
Partners’ Capital Accounts |
|||||||
Dr. |
|
Cr. |
|||||
Particulars |
X ( `) |
Y ( `) |
Particulars |
X ( `) |
Y ( `) |
||
Drawings
A/c |
1,00,000 |
1,25,000 |
Balance
b/d |
2,00,000 |
1,50,000 |
||
Interest
on Drawings |
5,000 |
6,250 |
Interest
on Capital A/c |
24,000 |
18,000 |
||
|
|
|
Salary
A/c |
60,000 |
90,000 |
||
|
|
|
Commission
A/c |
17,500 |
|
||
Balance
c/d |
3,14,625 |
2,19,875 |
P/L
Appropriation A/c |
1,18,125 |
93,125 |
||
|
4,19,625 |
3,51,125 |
|
4,19,625 |
3,51,125 |
||
|
|
|
|
|
|
||
Working Notes:
WN1: Calculation of Reserve
Profit before charging Interest on Drawings but after making appropriations
= 4,59,500 - `42,000 - `17,500 - `60,000 - `90,000= 2,50,000
Reserve = 2,50,000 × 20/100 = ` 50,000
WN2: Division of Profit
Partners |
Up to ` 1,75,000 |
` 36,250 (Above ` 1,75,000) |
Total |
X |
1,00,000 |
18,125 |
1,18,125 |
Y |
75,000 |
18,125 |
93,125 |
Page No 2.91:
Question 54: Ram and Shyam are partners in a firm sharing profits in the ratio of 3:2. On 1st April, 2020, their fixed capitals were `3,00,000 and `2,50,000 respectively. On 1st October, they decided that their total capital (Fixed) should be `6,00,000 in their profit-sharing ratio. Accordingly, they introduced extra capital or withdrew excess capital. The Partnership Deed provided for the following:
(i) Interest on capital @ 12% p.a.
(ii) Interest on Drawings @ 18% p.a.
(iii) A monthly salary of `2,000 to Ram and a quarterly salary of `4,500 to Shyam.
The drawings of Ram and Shyam were as follows:
Particulars |
Ram ` |
Shyam ` |
On 31th September, 2020 On 31st December, 2020 |
20,000 20,000 |
15,000 25,000 |
During the year ended 31st March, 2021, the firm earned a net profit of `1,50,000. 10% of this profit was
to be transferred to General Reserve.
You are required to prepare:
(i) Profit and Loss Appropriation Account;
(Ii) Partners' Capital Accounts, and Partners' Current Accounts.
Answer:
|
Profit and Loss Appropriation Account |
||||||
Dr. |
|
|
|
Cr. |
|||
Particulars |
Amount ` |
Particulars |
Amount ` |
||||
General Reserve A/c WN1 |
15,000 |
Profit and Loss A/c (Net Profit) |
1,50,000 |
||||
Interest on Current: WN2 |
|
Interest on Capital: WN3 |
|
||||
Ram’s Current A/c Shyam’s Current A/c |
39,600 29,400 |
69,000 |
Ram’s Current A/c |
2,700 |
|||
Salary A/c |
|
Shyam’s Current A/c |
2,475 |
5,175 |
|||
Ram’s Current A/c Shyam’s Current A/c |
24,000 18,000 |
|
|
||||
Ram’s Current A/c Shyam’s Current A/c |
17,505 11,670 |
29,175 |
|
||||
|
|
||||||
|
1,55,175 |
1,55,175 |
|||||
|
|
|
|||||
Partners’
Capital A/c |
|
|||||
Particulars |
Ram ` |
Shyam ` |
Particulars |
Ram ` |
Shyam ` |
|
To Bank A/c To Balance C/d |
- 3,60,00 |
10,000 2,40,000 |
By Balance B/d By Bank A/c |
3,00,000 60,000 |
2,50,000 - |
|
|
3,60,000 |
2,50,000 |
|
3,60,000 |
2,50,000 |
|
Partners’
Current A/c |
||||||
Particulars |
Ram ` |
Shyam ` |
Particulars |
Ram ` |
Shyam ` |
|
To Drawings A/c To Interest on Drawing A/c To Balance C/d |
40,000 2,700 38,405 |
40,000 2,475 16,595 |
By Interest on Capital A/c By Salary A/c By P&L Appropriation
A/c |
39,600 24,000 17,505 |
29,400 18,000 11,670 |
|
|
81,105 |
59,070 |
|
81,105 |
59,070 |
|
Working Notes:
WN1
Amount
of General Reserve = 1,50,000×10/100=15,000
WN2 Calculation of Interest on Capital
Ram’s Interest on
Capital for first 6 Month |
3,00,000×12/100×6/12 |
18,000 |
for
Second 6 Month |
3,60,000×12/100×6/12 |
21,600 |
|
|
39,600 |
Shyam’s Interest on
Capital for first 6 Month |
2,50,000×12/100×6/12 |
15,000 |
for
Second 6 Month |
2,40,000×12/100×6/12 |
14,400 |
|
|
29,400 |
WN3 Calculation of Interest on Drawings
Ram’s Interest on Drawings
Date of Drawings |
Drawings |
Time left after Drawing |
Product |
31-9-2020 |
20,000 |
6 |
1,20,000 |
31-12-2021 |
20,000 |
3 |
60,000 |
|
1,80,000 |
Ram’s
Interest on Drawings=1,80,000×18/100×1/12=2,700
Shyam’s Interest on Drawings
Date of Drawings |
Drawings |
Time left after Drawing |
Product |
31-9-2020 |
15,000 |
6 |
90,000 |
31-12-2021 |
25,000 |
3 |
75,000 |
|
1,65,000 |
Shyam’s
Interest on Drawings =1,65,000×18/100×1/12=2,475
WN4 Distribution of profits
Ram
= 29,175×3/5=17,505
Shyam
= 29,175×2/5=11,670
Page No 2.92:
Question 55:
Reya, Mona and Nisha shared profits in the ratio of 3 : 2 : 1. The profits for the last three year were ` 1,40,000; ` 84,000 and ` 1,06,000 respectively. These profits were by mistake shared equally for all the give necessary Journal entry for the same.
Answer:
Journal |
||||
Particulars |
L.F. |
Debit Amount ` |
Credit Amount ` |
|
Nisha’s Capital A/c |
Dr. |
|
55,000 |
|
To Reya’s Capital A/c |
|
|
55,000 |
|
(Adjustment of profit made) |
|
|
|
|
Working Note:
Total Profits for Last 3 years = 1,40,000 + 84,000 + 1,06,000 = ` 3,30,000
Statement
Showing Adjustment |
||||
Particulars |
Reya |
Mona |
Nisha |
Total |
Right Distribution of
Profit (3 : 2 :1) |
1,65,000 |
1,10,000 |
55,000 |
3,30,000 |
Wrong Distribution of
Profit (1: 1 : 1) |
(1,10,000) |
(1,10,000) |
(1,10,000) |
(3,30,000) |
Net Effect |
55,000 |
NIL |
(55,000) |
NIL |
|
|
|
|
|
Click on Below link for more questions Of Volume-1 of 12th